| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $5.91 | -9.71× | 1.89× | 3.2× | -33.23× | -81.9% | 51.8% | -20.0% | -33.0% | -19.5% | -10.3% | -1.4% | 0.07× | 3.86× | -85.2× | 5.04× | 0.0% | 4 | 4.15 | 2 | C+ | |
| $175.11 | 31.89× | 6.14× | 5.96× | 23.43× | -60.2% | 52.4% | 21.3% | 18.8% | 19.3% | 12.6% | 2.8% | 0.5× | 0.85× | 13.21× | 1.96× | 0.7% | 6 | 5.82 | 3 | B+ | |
| $385.80 | 10.87× | 1.11× | 3.2× | 7.65× | -146.4% | 52.0% | 10.5% | 29.4% | 10.2% | 2.0% | 4.5% | 0.21× | 0.83× | 5.52× | 5.62× | 0.0% | 7 | 3.65 | 3 | B | |
| $61.70 | -314.07× | 2.91× | 2.08× | 29.4× | -38.9% | 45.9% | 6.9% | -0.3% | -0.4% | -1.9% | 0.2% | 0.83× | 5.76× | 3.91× | 1.73× | 0.3% | 5 | 2.75 | 1 | C- | |
| $0.64 | -6.4× | 1.15× | 5.72× | -4.68× | -325.1% | 49.9% | -109.3% | -87.8% | -17.7% | -12.2% | -16.9% | 0.07× | 1.02× | -3,588.65× | 4.19× | 0.0% | 3 | -0.44 | 2 | C+ | |
| $60.50 | -46.6× | 2.56× | 3.17× | 439.61× | -115.9% | 69.1% | -17.2% | -6.8% | -5.5% | -12.3% | 6.4% | 0.2× | -80.9× | 0× | 4.46× | 0.0% | 3 | 23.85 | 1 | C- | |
| Peer median | — | -6.4× | 2.56× | 3.2× | 23.43× | -115.9% | 52.0% | 6.9% | -0.3% | -0.4% | -1.9% | 2.8% | 0.21× | 0.85× | 3.91× | 4.19× | 0.0% | 5 | 3.65 | 2 | — |





