Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CTMthis companyCastellum, Inc.	$0.37	-33.45×	2.39×	1.62×	-251.69×	-1284.5%	36.6%	-5.3%	-4.5%	-6.7%	-6.6%	-2.5%	0.03×	47.85×	-6.93×	4.4×	0.1%	4	4.43	2	C+
CSPICSP Inc.	$7.35	-1,178.57×	2.41×	1.83×	-137.11×	-39.3%	31.5%	-5.3%	-0.2%	-0.2%	-0.3%	1.8%	0.06×	41.26×	-8.71×	2.36×	1.1%	1	3.47	3	B-
KVHIKVH Industries, Inc.	$6.69	-18.34×	1.03×	1.22×	21.9×	-252.6%	24.8%	-10.1%	-6.7%	-5.6%	-8.1%	7.2%	0.03×	-20.59×	0×	7.07×	0.0%	4	5.14	3	B
NRDYNerdy, Inc.	$6.35	-3.15×	6.61×	0.7×	-1.83×	-276.4%	57.3%	-19.3%	-22.3%	-210.0%	-68.4%	-19.3%	1.02×	0.54×	0×	2.27×	0.0%	4	-11.28	2	C
OSSOne Stop Systems, Inc.	$4.98	31.22×	3.5×	4.99×	-62.7×	-65.8%	46.5%	-10.5%	15.8%	11.1%	-7.1%	-4.0%	0.03×	14.2×	-1,339.32×	9.13×	0.0%	4	7.93	2	C+
QUIKQuickLogic Corporation	$8.49	-6.75×	4.44×	7.24×	-15.78×	-159.0%	22.0%	-83.8%	-107.6%	-66.0%	-28.4%	-6.4%	0.81×	0.1×	-31.19×	1.14×	0.0%	5	-2.92	1	C-
Peer median	—	-6.75×	3.5×	1.83×	-15.78×	-159.0%	31.5%	-10.5%	-6.7%	-5.6%	-8.1%	-4.0%	0.06×	0.54×	-8.71×	2.36×	0.0%	4	3.47	2	—