| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.02 | -5.27× | 1.21× | 0× | -3.68× | -74.9% | 0.0% | 0.0% | 0.0% | -23.0% | -25.3% | -17.5% | 0.03× | 0.99× | 0× | 27.5× | 0.0% | 2 | 16.76 | 2 | C+ | |
| $28.98 | -8.13× | 3.4× | 0× | -5.68× | -73.1% | 0.0% | 0.0% | 0.0% | -41.8% | -38.2% | -10.1% | 0.03× | 2.86× | -26.88× | 15.69× | 0.0% | 2 | 13.38 | 2 | C+ | |
| $43.40 | -22.26× | 1.87× | 0× | -12.72× | -75.2% | 0.0% | 0.0% | 0.0% | -8.4% | -9.9% | -6.3% | 0.01× | 9.91× | 0× | 41.44× | 0.0% | 2 | 25.27 | 2 | C+ | |
| $7.37 | -4.8× | 1.69× | 0× | -4.56× | -86.3% | 0.0% | 0.0% | 0.0% | -35.2% | -36.4% | -17.9% | 0.01× | 0.25× | 0× | 20.01× | 0.0% | 2 | 5.7 | 2 | C | |
| $0.53 | -1.23× | 2.82× | 0× | -0.47× | 121.4% | 0.0% | 0.0% | 0.0% | -228.1% | -151.8% | -70.6% | 0× | 0.78× | -74.92× | 5.87× | 0.0% | 2 | -18.15 | 2 | C+ | |
| $24.84 | -10.61× | 2.94× | 0× | -11.16× | -96.8% | 0.0% | 0.0% | 0.0% | -23.0% | -25.2% | -6.2% | 0.02× | 0.33× | 0× | 26.17× | 0.0% | 2 | 19.18 | 2 | C | |
| Peer median | — | -8.13× | 2.82× | 0× | -5.68× | -75.2% | 0.0% | 0.0% | 0.0% | -35.2% | -36.4% | -10.1% | 0.01× | 0.78× | 0× | 20.01× | 0.0% | 2 | 13.38 | 2 | — |





