Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CTNTthis companyCheetah Net Supply Chain Service Inc.	$1.58	-1.06×	0.41×	2.99×	-1.69×	-3357167.6%	12.9%	-298.4%	-283.2%	-39.0%	-34.5%	-0.1%	0.13×	-0.34×	-104.69×	6.74×	0.0%	4	0.84	3	B
TRNRInteractive Strength Inc.	$1.27	-0.35×	1.31×	0.73×	-3.16×	-71651.0%	7.9%	-172.2%	-207.9%	-375.1%	-63.1%	-125.5%	3.22×	-2.23×	-1.69×	0.47×	0.0%	4	-7.96	2	C
VEEETwin Vee Powercats Co.	$8.23	-0.4×	0.25×	0.23×	-0.4×	-26166.6%	8.5%	-55.1%	-58.1%	-63.9%	-58.3%	-263.9%	0.04×	0.14×	-100.6×	2.18×	0.0%	2	-2.85	2	C+
XELBXcel Brands, Inc.	$0.40	-0.21×	0.21×	0.75×	-1.8×	-1609.9%	100.0%	-146.2%	-353.5%	-97.2%	-19.8%	-189.5%	1.01×	-1.47×	-2.99×	0.49×	0.0%	3	-5.52	2	C
XWELXWELL, Inc.	$0.58	-0.09×	-0.07×	0.05×	-0.81×	-3233.7%	22.7%	-32.0%	-58.2%	77.1%	-247.7%	-759.0%	-0.57×	-0.7×	-69.82×	0.46×	17.4%	4	-35.83	2	C
Peer median	—	-0.28×	0.23×	0.48×	-1.3×	-14700.2%	15.6%	-100.7%	-133.0%	-80.6%	-60.7%	-226.7%	0.52×	-1.08×	-36.4×	0.48×	0.0%	4	-6.74	2	—