| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $20.30 | 230.13× | 1.05× | 3.97× | 12.35× | 373.7% | -5.6% | 22.1% | 6.7% | 1.8% | 2.6% | 10.9% | 1.09× | 6.26× | 1.23× | 6.5× | 9.5% | 5 | 0.91 | 4 | A- | |
| $29.05 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $1.69 | -0.88× | 0.28× | 1× | -7.13× | -1404.4% | -86.9% | -113.6% | -113.6% | -31.9% | -10.4% | -7.7% | 2.05× | -6.23× | -1.45× | 1.8× | 0.0% | 4 | -0.45 | 2 | B- | |
| $10.19 | 26.02× | 1.47× | 3.12× | 11.29× | 451.3% | 5.9% | 37.2% | 12.0% | 5.6% | 33.1% | 13.3% | 2.51× | 7.08× | 1.43× | 1.63× | 13.5% | 7 | -0.31 | 3 | B | |
| $5.46 | 6.37× | 0.7× | 1.64× | 19.06× | -1482.0% | 35.3% | 29.8% | 29.8% | 12.7% | 1.6% | 28.2% | 7.05× | 17.32× | 0.46× | 0.04× | 19.2% | 3 | -1.58 | 2 | C+ | |
| $5.61 | -7.83× | 0.47× | 1.2× | 18.76× | 2163.7% | 88.3% | 59.3% | -10.3% | -4.0% | 4.2% | 12.1% | 4× | 16.76× | 0.84× | 0.32× | 16.1% | 4 | -0.17 | 2 | C+ | |
| Peer median | — | 6.37× | 0.7× | 1.64× | 13.2× | 451.3% | 30.7% | 37.2% | 12.0% | 5.6% | 4.2% | 13.1% | 4× | 8.92× | 0.84× | 0.34× | 13.5% | 4 | -0.31 | 2 | — |





