Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-82.3%
$0.11
vs $0.59 price
Levered DCF
$0.00
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
-2.3
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022
P/E-5.97×-4.63×-60.16×-149.8×
P/B3.32×2.16×40.05×28.41×
P/S0×0×0×0×
EV / EBITDA-6.33×-5.02×-84.38×0×
Gross margin0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%
Current ratio0.56×0.34×0.37×0.46×
Debt / equity0.08×0.08×0×0×
Interest coverage-107.89×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022
Return on equity-55.2%-45.8%-49.7%-30.0%
Return on invested capital-45.7%-39.8%-45.4%-26.4%
Return on assets-24.5%-25.1%-26.6%-25.5%
Free cash flow yield-3.7%0.1%-0.1%-0.0%
Earnings yield-16.6%-21.3%-1.2%-1.1%
Enterprise value$148.6M$103.3M$1B$1B
Net debt / EBITDA0.01×-0.18×0×0×
Cash conversion cycle (days)0000