Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CTRIthis companyCenturi Holdings, Inc.	$22.51	102.64×	2.65×	0.8×	12.28×	-105.7%	8.5%	3.2%	0.8%	2.6%	4.7%	-0.4%	1.07×	3.19×	1.18×	1.78×	0.0%	7	2.45	2	C
EAIEntergy Arkansas, Inc. 1M BD 4.875%66	$18.39	5.2×	1.95×	0.71×	-868.12×	64107.2%	66.8%	24.7%	13.6%	37.4%	0.0%	-31.0%	1.18×	-869.58×	2.27×	3,640.82×	12.3%	4	—	4	A-
HEHawaiian Electric Industries, Inc.	$9.34	17.32×	1.32×	0.69×	7.6×	-446.6%	7.6%	7.6%	4.1%	7.9%	2.3%	2.3%	1.84×	3.67×	2.09×	1.32×	0.1%	4	0.61	4	A-
HTOH2O America	$62.26	16.72×	1.14×	2.2×	11.38×	-256.7%	46.7%	22.6%	12.8%	6.7%	3.2%	-15.8%	1.28×	5.99×	1.99×	0.7×	3.3%	6	0.92	3	B-
NWNNorthwest Natural Holding Company	$51.06	16.87×	1.29×	1.48×	9.83×	-199.5%	39.6%	31.4%	8.8%	7.7%	5.2%	-10.4%	1.87×	5.77×	3.63×	0.72×	4.0%	6	0.69	2	B-
SPHSuburban Propane Partners, L.P.	$17.19	11.32×	2.02×	0.84×	9.89×	175.5%	21.1%	14.4%	7.4%	17.8%	10.0%	9.5%	2.22×	5.18×	2.71×	0.55×	7.0%	6	1.29	4	A-
Peer median	—	16.72×	1.32×	0.84×	9.83×	-199.5%	39.6%	22.6%	8.8%	7.9%	3.2%	-10.4%	1.84×	5.18×	2.27×	0.72×	4.0%	6	0.8	4	—