| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $45.99 | 66.38× | 2.99× | 0.42× | 20.75× | -88.6% | 37.3% | -0.9% | 0.6% | 4.5% | -1.9% | 0.2% | 1.92× | 6.46× | -20.5× | 1.11× | 0.0% | 6 | 3.44 | 2 | C | |
| $20.93 | 20.81× | 2.37× | 0.73× | 11.83× | -15.4% | 33.0% | 6.0% | 3.5% | 11.4% | 7.0% | 4.9% | 1.02× | 3.21× | 79.72× | 1.52× | 2.1% | 7 | 3.51 | 4 | A | |
| $9.77 | -3.65× | 1.17× | 0.19× | -193.6× | -1301.3% | 54.4% | -1.1% | -5.2% | -32.2% | -2.2% | -0.6% | 2.17× | -121.06× | -0.68× | 1.23× | 0.0% | 4 | 0.47 | 2 | C+ | |
| $250.60 | 31.11× | 10.5× | 1.64× | 18.19× | -110.7% | 43.9% | 7.3% | 5.3% | 33.8% | 7.7% | 0.9% | 3.32× | 3.66× | 11.89× | 1.23× | 0.0% | 6 | 3.04 | 3 | B- | |
| $2.33 | -9.84× | 0.37× | 0.09× | 76.07× | -330.8% | 32.5% | -2.2% | -0.9% | -3.8% | -3.5% | -9.0% | 0.96× | 52.69× | 0× | 1.24× | 0.0% | 4 | 1.82 | 2 | C+ | |
| $0.43 | -1.03× | 0.34× | 0.08× | -110.19× | 675.8% | 39.9% | -3.2% | -8.3% | -33.2% | -4.3% | 5.0% | 1.94× | -91.88× | 0× | 1.3× | 0.0% | 3 | 0.86 | 2 | B- | |
| Peer median | — | -1.03× | 1.17× | 0.19× | 11.83× | -110.7% | 39.9% | -1.1% | -0.9% | -3.8% | -2.2% | 0.9% | 1.94× | 3.21× | 0× | 1.24× | 0.0% | 4 | 1.82 | 2 | — |





