| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $60.02 | 19.4× | 2.29× | 2.33× | 10.54× | 49.0% | 38.5% | 15.6% | 12.0% | 11.8% | 9.8% | 6.8% | 0.22× | 0.32× | 15.4× | 2.3× | 0.4% | 8 | 7.2 | 4 | A- | |
| $25.73 | 30.5× | 6.04× | 4.4× | 21.25× | -32.6% | 79.3% | 16.2% | 14.5% | 19.9% | 7.6% | 5.1% | 1.05× | 2.25× | 0× | 3.56× | 1.4% | 6 | 3.28 | 3 | B- | |
| $8.58 | 13.75× | 3.1× | 1.5× | 6.17× | 215.0% | 55.1% | 13.5% | 10.8% | 22.3% | 18.8% | 16.5% | 0.03× | -1.84× | 169.37× | 2.26× | 19.0% | 8 | 6.03 | 5 | S- | |
| $66.61 | 33.15× | 2.12× | 3.13× | 17.85× | -38.0% | 62.9% | 13.1% | 9.5% | 6.4% | 5.6% | 7.8% | 0.28× | 1.87× | 8.91× | 1.21× | 0.0% | 6 | 7.11 | 3 | B | |
| $9.91 | -26.03× | 2.93× | 3.12× | 48.35× | -82.2% | 45.4% | 4.7% | -12.0% | -11.3% | 0.4% | 8.6% | 0.39× | 1× | 4.48× | 2.5× | 0.0% | 5 | -0.16 | 2 | C | |
| $45.18 | 17.37× | 3.62× | 1.51× | 18.51× | -78.0% | 27.7% | 9.6% | 10.4% | 25.0% | 10.1% | -6.2% | 1.17× | 1.31× | 378.07× | 1.88× | 0.0% | 3 | 2.08 | 3 | B+ | |
| Peer median | — | 17.37× | 3.1× | 3.12× | 18.51× | -38.0% | 55.1% | 13.1% | 10.4% | 19.9% | 7.6% | 7.8% | 0.39× | 1.31× | 8.91× | 2.26× | 0.0% | 6 | 3.28 | 3 | — |





