| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $63.77 | 18.2× | 2.66× | 1.89× | 9.49× | 53.8% | 33.7% | 16.7% | 10.6% | 14.9% | 12.3% | 6.5% | 0.1× | -0.08× | 95.38× | 2.34× | 1.5% | 6 | 5.49 | 4 | A+ | |
| $42.88 | 27.21× | 7.49× | 3.27× | 18.09× | 20.7% | 38.4% | 15.0% | 12.0% | 27.5% | 17.9% | 4.4% | 0.44× | 0.66× | 17.82× | 2.56× | 0.0% | 6 | 6.46 | 4 | A- | |
| $247.95 | 26.07× | 8.46× | 4.09× | 19.07× | 21.3% | 58.2% | 18.5% | 15.7% | 32.4% | 10.4% | 4.4% | 2.06× | 3.1× | 6.46× | 0.93× | 2.3% | 5 | 3.32 | 3 | B+ | |
| Peer median | — | 26.64× | 7.97× | 3.68× | 18.58× | 21.0% | 48.3% | 16.8% | 13.9% | 30.0% | 14.1% | 4.4% | 1.25× | 1.88× | 12.14× | 1.74× | 1.1% | 6 | 4.89 | 4 | — |


