Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CTT.STthis companyCTT Systems AB	SEK 139.00	64.68×	9.53×	9.44×	45.22×	87.6%	20.9%	20.9%	14.6%	14.7%	14.5%	1.4%	0.14×	0.16×	22.08×	2.53×	2.7%	5	11.57	4	A-
ABSO.STAbsolent Air Care Group AB (publ)	SEK 169.50	35.32×	2.67×	1.94×	13.03×	159.8%	42.7%	11.3%	5.5%	7.5%	7.3%	4.1%	0.44×	0.85×	4.39×	2.88×	1.5%	8	3.94	4	A-
AJA-B.STByggmästare Anders J Ahlström Holding AB (publ)	SEK 47.40	-39.55×	0.92×	91.29×	-39.06×	-89.9%	43.6%	-233.6%	-230.7%	-2.3%	-2.4%	18.2%	0×	2.02×	-175.08×	103.54×	13.7%	4	138.27	2	B-
ELAN-B.STElanders AB (publ)	SEK 54.00	-44.44×	0.69×	0.2×	5.69×	2219.0%	17.8%	5.1%	-0.4%	-1.6%	4.9%	43.4%	2.54×	4.36×	1.32×	1.15×	6.1%	5	1.14	2	C+
FMM-B.STFM Mattsson Mora Group AB (publ)	SEK 119.50	19.24×	2.61×	1.42×	9.2×	-19.2%	38.0%	9.5%	7.4%	13.5%	10.1%	7.7%	0.08×	-0.56×	32.89×	2.46×	3.0%	8	5.39	4	A-
GOGOMX.STGomSpace Group AB (publ)	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-10.15×	1.76×	1.68×	7.44×	70.3%	40.4%	7.3%	2.5%	3.0%	6.1%	13.0%	0.26×	1.44×	2.85×	2.67×	4.6%	7	4.67	3	—