| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| PLN 53.20 | -9.46× | 16.92× | 85.26× | -7.99× | -150.3% | -14.0% | -1141.8% | -901.2% | -178.9% | -195.8% | -9.2% | 0.15× | 0.15× | -188.01× | 2.27× | 0.0% | 2 | 7.35 | 1 | C- | |
| PLN 3.49 | 97.72× | 0.56× | 1.17× | 7.42× | -205.5% | 34.2% | 4.5% | 1.2% | 0.6% | 0.8% | 0.7% | 0.1× | 0.95× | 2.19× | 1.41× | 0.0% | 4 | -0.67 | 3 | B | |
| PLN 16.30 | -13.84× | 3.02× | 5.22× | -104.55× | -150.2% | -18.8% | -27.1% | -37.8% | -21.8% | -14.1% | -2.8% | 0.05× | 0.04× | -35.54× | 1.62× | 0.0% | 4 | 2.7 | 3 | B+ | |
| PLN 7.72 | -1.8× | 2.31× | 7.16× | -2.73× | -128.9% | -110.5% | -334.8% | -397.4% | -128.2% | -77.5% | -37.7% | 0.26× | -0.14× | -65.62× | 0.29× | 0.0% | 4 | -3.73 | 1 | D+ | |
| PLN 5.45 | -8.57× | 1.54× | 0× | -6.52× | -90.8% | 0.0% | 0.0% | 0.0% | -17.9% | -23.7% | -14.4% | 0.06× | 0.58× | -286.48× | 4.79× | 0.0% | 0 | 8.94 | 2 | C+ | |
| PLN 2.25 | -9.14× | 10.01× | 0× | -6.95× | -79.2% | 0.0% | 0.0% | 0.0% | -108.7% | -52.0% | -11.5% | 0× | 1.5× | 0× | 0.79× | 0.0% | 2 | 73.43 | 1 | C- | |
| Peer median | — | -8.57× | 2.31× | 1.17× | -6.52× | -128.9% | 0.0% | 0.0% | 0.0% | -21.8% | -23.7% | -11.5% | 0.06× | 0.58× | -35.54× | 1.41× | 0.0% | 4 | 2.7 | 2 | — |





