Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-90.5%
₹0.73
vs ₹7.74 price
Levered DCF
₹0.49
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C-
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E57.33×35×8.44×-33.11×26.8×56.05×20.31×16.82×
P/B0.65×0.87×0.66×0.7×1.26×0.87×0.46×0.57×
P/S7.65×5.43×3.58×8.13×8.07×8.75×5.6×1.95×
EV / EBITDA27.82×19.01×7.47×90,551.38×34.98×82.32×44.64×28.82×
Gross margin84.5%54.2%60.9%11.4%60.1%59.7%80.9%27.4%
Operating margin24.6%45.9%47.0%-16.9%37.8%21.7%38.6%15.9%
Net margin13.3%15.5%42.4%-24.6%31.1%15.6%27.6%11.6%
Current ratio154.25×64×104.38×163.13×117.79×195.21×89.74×139.56×
Debt / equity0×0×0×0.86×0.82×0.92×0.96×0.96×
Interest coverage0×37,016.67×0×-4,229.94×1,567.84×5,168.49×27,763.32×49,388.22×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity1.1%2.5%7.9%-2.1%4.9%1.5%2.3%3.4%
Return on invested capital1.1%4.0%7.8%-1.4%4.8%1.6%2.2%3.4%
Return on assets1.1%2.4%7.8%-2.1%4.8%1.5%2.2%3.3%
Free cash flow yield8.0%0.4%1.5%-2.5%0.8%0.3%1.2%-27.1%
Earnings yield1.7%2.9%11.8%-3.0%3.9%1.8%4.9%5.9%
Enterprise value₹89.6M₹129M₹95.9M₹211.3M₹286.1M₹234M₹182.5M₹193.1M
Net debt / EBITDA-3.22×-0.35×-0.15×50,047.1×13.62×41.97×30.13×18.12×
Cash conversion cycle (days)2873638366496970594684