| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹4,135.20 | 52.82× | 14.72× | 10.27× | 37.13× | 6.8% | 28.7% | 19.7% | 19.4% | 27.9% | 20.7% | 1.5% | 0× | -0.71× | 193.1× | 3.32× | 1.2% | 4 | 30.44 | 1 | C- | |
| ₹4,316.80 | 24.05× | 4.58× | 2.98× | 14.79× | 18.3% | 37.6% | 16.3% | 12.4% | 19.0% | 10.5% | 3.5% | 0.68× | 0.97× | 11.69× | 1.71× | 0.3% | 4 | — | 2 | C+ | |
| ₹3,538.20 | 20.48× | 8.22× | 2× | 14.72× | 101.9% | 18.0% | 12.4% | 9.8% | 40.2% | 37.2% | 1.6% | 0× | -0.06× | 640.18× | 2.06× | 3.2% | 5 | 10.81 | 4 | A | |
| Peer median | — | 22.26× | 6.4× | 2.49× | 14.75× | 60.1% | 27.8% | 14.4% | 11.1% | 29.6% | 23.8% | 2.5% | 0.34× | 0.46× | 325.94× | 1.88× | 1.7% | 5 | 10.81 | 3 | — |


