| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹342.85 | 102.59× | 24.63× | 31.04× | 73.08× | -92.8% | 48.3% | 31.2% | 30.3% | 24.0% | 16.6% | 0.4% | 0.13× | -0.75× | 39.75× | 4.67× | 0.0% | 5 | — | 2 | C | |
| ₹436.10 | 24.48× | 6.17× | 4× | 18.73× | -14.1% | 47.1% | 17.6% | 16.3% | 25.2% | 21.8% | 4.0% | 0.02× | -0.02× | 127.59× | 3.49× | 0.0% | 6 | 20.56 | 4 | A- | |
| ₹1,695.00 | 36.71× | 30.71× | 8.06× | 24.42× | 9.5% | 59.3% | 28.6% | 22.0% | 83.7% | 76.3% | 3.7% | 0.03× | -0.74× | 454.78× | 1.28× | 2.9% | 4 | 16.3 | 3 | B+ | |
| ₹1,990.30 | 32.11× | 9.91× | 7.49× | 30.93× | 2.3% | 43.9% | 21.3% | 23.3% | 30.9% | 16.4% | 2.1% | 0.03× | -0.11× | 33.47× | 1.22× | 2.1% | 6 | 9.54 | 4 | A- | |
| ₹484.05 | 48.5× | 6.87× | 4.05× | 30.85× | -33.3% | 57.3% | 8.0% | 8.4% | 14.2% | 9.6% | 1.8% | 0.1× | 0.05× | 14.6× | 1.69× | 0.0% | 4 | — | 2 | C | |
| ₹7,137.50 | 36.94× | 42× | 7.39× | 25.95× | 93.3% | 57.8% | 26.5% | 20.0% | 113.7% | 95.8% | 2.8% | 0× | -0.47× | 119.96× | 1.22× | 2.7% | 4 | 17.27 | 4 | A- | |
| Peer median | — | 36.71× | 9.91× | 7.39× | 25.95× | 2.3% | 57.3% | 21.3% | 20.0% | 30.9% | 21.8% | 2.8% | 0.03× | -0.11× | 119.96× | 1.28× | 2.1% | 4 | 16.78 | 4 | — |





