Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CUPR.CNthis companySuperCopper	CA$0.41	-5.77×	-32.35×	0×	-5.74×	-106.3%	0.0%	0.0%	0.0%	572.9%	838.0%	-7.4%	-0.32×	-0.06×	0×	0.24×	0.0%	2	19.19	1	D+
AXO.VAxo Metals Corp.	CA$1.07	-6.82×	1.86×	0×	-17.83×	-83.7%	0.0%	0.0%	0.0%	-28.6%	-3.2%	-14.0%	0×	5.36×	0×	4.71×	0.0%	1	0.66	2	C
HAHART.VGold Hart Copper Corp.	CA$0.16	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HPHPM.VHalcones Precious Metals Corp	CA$0.04	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
IRIRR.VIrruptive Metals Corp.	CA$0.80	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LA.VLos Andes Copper Ltd.	CA$11.26	-55×	3.02×	0×	-403.17×	-98.3%	0.0%	0.0%	0.0%	-5.5%	-2.5%	-2.3%	0.21×	10.21×	-0.89×	3.12×	0.0%	2	10.84	1	C-
Peer median	—	-30.91×	2.44×	0×	-210.5×	-91.0%	0.0%	0.0%	0.0%	-17.0%	-2.9%	-8.2%	0.1×	7.79×	-0.45×	3.92×	0.0%	2	5.75	2	—