| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹65.00 | -77.08× | 17.86× | 136.6× | -355.54× | -67.9% | -46.0% | -110.4% | -177.8% | -23.3% | -7.4% | -1.6% | 0.95× | -12.35× | -1.64× | 0.37× | 0.0% | 3 | — | 1 | D+ | |
| ₹48.33 | 26.14× | 3.65× | 2.7× | 14.93× | -135.3% | 25.0% | 12.9% | 10.3% | 13.9% | 11.2% | 2.5% | 0.12× | 0.3× | 29.38× | 3.29× | 0.0% | 8 | 11.27 | 3 | B+ | |
| ₹15.00 | -3.89× | 0.66× | 2.21× | -5.59× | -106.7% | -3.2% | -47.4% | -56.8% | -16.9% | -13.0% | -22.6% | 0.03× | 0.01× | -4.71× | 1.96× | 4.7% | 5 | — | 3 | B- | |
| ₹71.95 | 30.41× | 1.78× | 3.69× | -204.34× | 937.1% | 8.4% | -2.2% | 12.1% | 5.9% | -0.9% | -34.4% | 0× | 0.2× | -15.82× | 2.9× | 0.0% | 6 | — | 2 | B- | |
| ₹28.83 | 8.85× | 0.29× | 0.9× | -7.5× | -181.4% | -8.0% | -16.4% | 10.2% | 3.3% | -5.2% | -30.9% | 0× | 0.15× | -6.65× | 5.74× | 0.0% | 6 | — | 2 | B- | |
| ₹6.15 | -3.69× | 0.43× | 3.39× | 8.47× | -78.0% | 50.9% | 25.0% | -92.0% | -11.7% | 0.7% | 8.5% | 0.3× | 3.32× | 1.13× | 0.33× | 0.0% | 4 | — | 2 | C | |
| Peer median | — | 8.85× | 0.66× | 2.7× | -5.59× | -106.7% | 8.4% | -2.2% | 10.2% | 3.3% | -0.9% | -22.6% | 0.03× | 0.2× | -4.71× | 2.9× | 0.0% | 6 | 11.27 | 2 | — |





