Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CUU.Vthis companyCopper Fox Metals Inc.	CA$0.59	-215.79×	2.74×	0×	-190.61×	-99.9%	0.0%	0.0%	0.0%	-1.2%	-1.2%	-0.5%	0×	0.5×	0×	1.79×	0.0%	1	303.19	2	C
CCI.CNCanadian Copper Inc.	CA$0.57	-11.45×	-10.49×	0×	-12.72×	-101.2%	0.0%	0.0%	0.0%	91.7%	-85.6%	-6.8%	-0.76×	-0.28×	-11.38×	0.55×	0.0%	2	2.09	1	C-
CCCCMM.VCoyote Copper Mines Inc.	CA$0.32	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
EDEDCU.TOEdge Copper Corporation	CA$0.40	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FDY.TOFaraday Copper Corp.	CA$4.18	-22.75×	10.6×	0×	-20.32×	-95.8%	0.0%	0.0%	0.0%	-48.0%	-49.3%	-4.5%	0×	1.33×	0×	11.99×	0.0%	2	87.03	1	D+
HI.VHighland Copper Company Inc.	CA$0.15	88×	2×	0×	-7.29×	-75.8%	0.0%	0.0%	0.0%	2.2%	-11.3%	-10.3%	0×	2.32×	-12.14×	13.14×	0.0%	4	15.79	2	B-
Peer median	—	-11.45×	2×	0×	-12.72×	-95.8%	0.0%	0.0%	0.0%	2.2%	-49.3%	-6.8%	0×	1.33×	-11.38×	11.99×	0.0%	2	15.79	1	—