Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CUZthis companyCousins Properties Incorporated	$29.71	107.42×	0.93×	4.36×	17.52×	51.4%	26.5%	22.4%	4.1%	0.9%	2.5%	3.1%	0.79×	8.04×	1.4×	0.34×	5.0%	8	0.58	2	B-
ABRArbor Realty Trust	$1.60	13.86×	0.51×	1.24×	13.38×	12706.7%	93.9%	74.6%	12.3%	5.0%	141.7%	26.5%	3.74×	11.72×	1.29×	0.1×	21.4%	5	0.18	2	B-
CDPCOPT Defense Properties	$33.24	20.59×	2.06×	4.09×	13.79×	53.3%	15.4%	30.2%	19.9%	10.1%	5.2%	8.1%	1.86×	6.18×	2.61×	1.64×	4.4%	7	0.82	3	B+
KRCKilroy Realty Corporation	$36.28	16.11×	0.82×	4×	11.12×	-135.3%	67.0%	28.4%	24.8%	5.1%	2.9%	-2.7%	0.89×	5.69×	1.71×	4.24×	5.8%	6	0.65	2	C+
KRGKite Realty Group Trust	$25.66	17.37×	1.67×	6.06×	10.42×	143.0%	53.3%	23.1%	35.2%	9.7%	2.9%	5.4%	1.1×	4.1×	1.59×	1.44×	4.6%	8	1	4	A-
MACThe Macerich Company	$25.07	-23.97×	1.93×	4.67×	24.29×	-88.3%	38.2%	16.5%	-19.4%	-8.1%	2.0%	6.8%	2.12×	12.66×	0.78×	0.09×	4.0%	5	0.21	1	C-
Peer median	—	16.11×	1.67×	4.09×	13.38×	53.3%	53.3%	28.4%	19.9%	5.1%	2.9%	6.8%	1.86×	6.18×	1.59×	1.44×	4.6%	6	0.65	2	—