| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $22.97 | 12.24× | 1.1× | 3.93× | 11.51× | -9.2% | 79.9% | 43.8% | 32.5% | 9.1% | 5.1% | 8.6% | 0.43× | 2.98× | 2.12× | 0.01× | 4.4% | 7 | -0.31 | 3 | B | |
| $40.90 | 35.94× | 1.11× | 2.56× | 25.13× | -19.5% | 62.5% | 7.7% | 7.1% | 3.1% | 2.4% | 9.8% | 0.22× | 0.43× | 0.21× | 0.02× | 2.9% | 6 | 0.14 | 3 | B+ | |
| $65.75 | 14.43× | 1.51× | 2.99× | 11.36× | 21.6% | 78.8% | 27.2% | 20.8% | 10.5% | 1.2% | 7.7% | 0.37× | 1.46× | 1.43× | 1.49× | 3.2% | 9 | 0.26 | 3 | B+ | |
| $55.34 | 23.15× | 1.52× | 3.37× | 14.77× | -24.8% | 58.9% | 15.8% | 14.0% | 6.3% | 5.2% | 5.0% | 0.15× | -4.23× | 0.44× | 0.12× | 1.3% | 6 | -0.52 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $33.04 | 9.3× | 0.86× | 1.89× | 9.37× | 52.5% | 68.4% | 25.5% | 20.3% | 9.2% | 5.4% | 13.4% | 0.43× | 2.8× | 0.89× | 0.28× | 4.0% | 5 | -0.36 | 4 | A- | |
| Peer median | — | 18.79× | 1.31× | 2.78× | 13.07× | 1.0% | 65.5% | 20.6% | 17.1% | 7.8% | 3.8% | 8.7% | 0.3× | 0.94× | 0.66× | 0.2× | 3.1% | 6 | -0.11 | 3 | — |




