Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CVLGthis companyCovenant Logistics Group, Inc.	$32.47	78.71×	1.36×	0.47×	8.02×	-22.3%	8.0%	1.2%	0.6%	1.8%	1.2%	-6.2%	0.84×	3.02×	1.16×	1.11×	1.3%	7	2.4	2	C
BXCBlueLinx Holdings Inc.	$64.35	2,185.25×	0.78×	0.16×	10.6×	97.7%	15.3%	1.1%	0.0%	0.0%	2.4%	6.9%	1.09×	3.98×	1×	4.66×	0.0%	5	3.38	2	C+
BYRNByrna Technologies Inc.	$3.93	42.09×	6.24×	3.47×	28.87×	-616.4%	60.5%	10.0%	8.2%	14.7%	14.3%	-2.2%	0.06×	-0.7×	0×	3.73×	0.0%	4	6.47	2	C+
CASSCass Information Systems, Inc.	$54.72	15.61×	2.25×	2.86×	3.47×	20.1%	100.0%	20.3%	18.4%	14.5%	19.7%	5.8%	0.02×	-8.44×	0×	1.1×	3.0%	6	-0.03	3	B
CODICompass Diversified	$11.49	-1.57×	0.82×	0.19×	134.32×	-300.2%	38.5%	2.3%	-12.2%	-51.9%	1.6%	-14.2%	4.25×	111.97×	0.24×	2.42×	20.8%	5	0.5	1	C-
HTLDHeartland Express, Inc.	$10.36	-13.48×	0.93×	0.87×	8.25×	-51.2%	8.4%	-7.7%	-6.5%	-6.9%	-4.4%	-9.5%	0.21×	1.39×	-5.38×	1.04×	0.9%	4	3.02	2	C+
Peer median	—	15.61×	0.93×	0.87×	10.6×	-51.2%	38.5%	2.3%	0.0%	0.0%	2.4%	-2.2%	0.21×	1.39×	0×	2.42×	0.9%	5	3.02	2	—