Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CVLTthis companyCommvault Systems, Inc.	$165.42	48.38×	457.07×	2.89×	32.4×	-86.5%	80.3%	8.9%	6.0%	942.8%	6.6%	6.9%	122.43×	0.16×	27.83×	1.95×	0.0%	7	2.2	3	B-
AVPTAvePoint, Inc.	$16.38	81.71×	6.02×	6.87×	51.81×	-124.6%	74.1%	7.9%	8.4%	7.3%	5.5%	2.8%	0.04×	-9.93×	0×	2.28×	0.0%	4	6.96	3	B+
BLZEBackblaze, Inc.	$8.15	-10.13×	3.15×	1.8×	74.91×	-251.4%	60.9%	-16.2%	-17.6%	-30.8%	-15.7%	4.3%	0.74×	8.25×	-6.11×	1.07×	0.0%	4	0.78	1	D+
DVLTDatavault AI Inc.	$0.06	-1.25×	0.42×	2.55×	-2.24×	-586.3%	40.2%	-83.1%	-202.1%	-33.2%	-12.8%	-24.1%	0.05×	-0.2×	-1.63×	5.32×	0.0%	3	-2.03	2	C+
VRNSVaronis Systems, Inc.	$48.91	-29.03×	7.08×	6.79×	-44.28×	-143.7%	79.1%	-23.5%	-20.7%	-21.6%	-12.9%	3.2%	0.96×	-3.55×	-11.36×	1.97×	0.0%	4	2.4	1	C-
Peer median	—	-5.69×	4.59×	4.67×	24.78×	-197.6%	67.5%	-19.8%	-19.2%	-26.2%	-12.9%	3.0%	0.39×	-1.87×	-3.87×	2.13×	0.0%	4	1.59	2	—