Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CVVthis companyCVD Equipment Corporation	$4.16	-13.43×	0.86×	0.82×	-14.32×	-95.4%	28.3%	-6.8%	-6.1%	-6.4%	-7.0%	-17.5%	0.01×	9.65×	-134.38×	6.06×	0.0%	5	7.55	4	A-
SIDUSidus Space, Inc.	$1.10	-2.64×	1.53×	22.96×	-1.74×	-647.9%	-168.2%	-827.7%	-871.0%	-58.2%	-47.0%	-33.9%	0.18×	1.37×	-310.7×	3.37×	0.0%	2	10.53	2	C+
XTIAXTI Aerospace, Inc.	$0.94	-0.29×	0.99×	0.9×	-0.29×	-148.4%	21.9%	-182.2%	-305.7%	-336.4%	-97.2%	-181.8%	0.56×	0.1×	-151.75×	1.09×	0.0%	3	-5.42	2	C
Peer median	—	-1.47×	1.26×	11.93×	-1.01×	-398.1%	-73.2%	-504.9%	-588.4%	-197.3%	-72.1%	-107.8%	0.37×	0.74×	-231.23×	2.23×	0.0%	3	2.56	2	—