| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $26.27 | 11.19× | 1.04× | 2.2× | 7.94× | 88.8% | 72.6% | 27.0% | 19.6% | 9.3% | 1.0% | 10.2% | 0.35× | 0.41× | 1.06× | 1.63× | 2.1% | 6 | -0.55 | 3 | B+ | |
| $21.99 | 9.57× | 1.06× | 2.58× | 6.74× | 221.3% | 79.7% | 37.1% | 26.6% | 10.9% | -8.8% | 9.3% | 0.12× | 0.21× | 1.55× | 0.24× | 0.5% | 6 | 0.4 | 4 | A | |
| $41.62 | 10.41× | 1.21× | 2.18× | 13.96× | 5.5% | 73.9% | 27.9% | 21.0% | 11.6% | 4.4% | 7.3% | 1.42× | 6.49× | 1.21× | 0.19× | 3.1% | 9 | -0.37 | 4 | A- | |
| $17.14 | 9.97× | 1× | 2.4× | 2.41× | 69.1% | 83.2% | 31.0% | 23.9% | 10.0% | 1.1% | 2.4% | 0.03× | -4.65× | 1.85× | 140.53× | 0.0% | 4 | 0.73 | 2 | C | |
| $35.06 | 10.37× | 1.19× | 3.03× | 1.41× | 163.5% | 99.0% | 37.5% | 29.3% | 11.5% | 10.4% | 9.9% | 0× | -6.39× | 2.3× | 0.23× | 2.0% | 4 | — | 3 | B | |
| $85.43 | 8.18× | 1.25× | 1.92× | 3.39× | 88.7% | 69.2% | 33.6% | 23.6% | 15.4% | 13.0% | 13.1% | 0.11× | -2.21× | 1.23× | 0.17× | 0.0% | 6 | 0.49 | 4 | A- | |
| Peer median | — | 9.97× | 1.19× | 2.4× | 3.39× | 88.7% | 79.7% | 33.6% | 23.9% | 11.5% | 4.4% | 9.3% | 0.11× | -2.21× | 1.55× | 0.23× | 0.5% | 6 | 0.45 | 4 | — |





