Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CWDthis companyCaliberCos Inc.	$0.41	-0.16×	2.63×	0.17×	-7.08×	-6532.4%	-16.6%	-66.5%	-108.5%	-1635.3%	-22.4%	-343.8%	73.69×	-6.83×	-1.99×	0.06×	0.0%	2	-1.21	2	C
BENFBeneficient	$0.73	-0.25×	-0.02×	-0.12×	-0.68×	-29217.1%	2.2%	203.9%	223.5%	40.8%	35.2%	-859.9%	-0.45×	-0.65×	-4.24×	0.01×	0.0%	4	-12.79	1	C-
MKLYRMcKinley Acquisition Corporation Rights	$0.20	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
PGACPantages Capital Acquisition Corp	$10.82	45.04×	1.29×	0×	-112.76×	—	0.0%	0.0%	0.0%	2.9%	-1.1%	-0.9%	0.01×	-0.52×	0×	0.35×	0.0%	3	1.99	2	C
QUMSQuantumsphere Acquisition Corp. Ordinary Shares	$10.41	84.33×	0.66×	0×	-50.08×	—	0.0%	0.0%	0.0%	1.2%	-1.3%	-1.7%	0×	0.26×	0×	1.29×	0.0%	3	20.02	2	C
SPEGRSilver Pegasus Acquisition Corp Rights.	$0.13	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	45.04×	0.66×	0×	-50.08×	-29217.1%	0.0%	0.0%	0.0%	2.9%	-1.1%	-1.7%	0×	-0.52×	0×	0.35×	0.0%	3	1.99	2	—