Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CWENthis companyClearway Energy, Inc.	$34.71	23.42×	2.06×	2.77×	12.16×	2260.2%	15.2%	12.3%	11.8%	8.8%	1.1%	9.3%	5.3×	8.55×	0.45×	1.13×	9.0%	5	0.54	2	B-
BEPCBrookfield Renewable Corporation	$31.95	-2.94×	-12.38×	1.85×	49.03×	-236.3%	59.9%	56.9%	-62.9%	421.2%	4.6%	-9.2%	-38.33×	36.64×	1.27×	0.26×	0.1%	3	-0.32	2	B-
CMSCMS Energy Corporation	$69.50	19.81×	2.3×	2.46×	11.77×	27.9%	60.9%	20.2%	12.5%	11.7%	3.7%	-7.6%	2.07×	5.48×	2.19×	0.98×	3.2%	6	0.84	2	C+
IDAIDACORP, Inc.	$147.30	21.23×	1.92×	3.79×	13.99×	-132.1%	22.1%	21.9%	17.8%	9.1%	4.2%	-8.4%	1.03×	4.68×	2.36×	0.93×	2.7%	6	1.37	3	B
ORAOrmat Technologies, Inc.	$93.90	54.15×	2.64×	6.78×	17.17×	-243.0%	27.6%	18.5%	12.5%	4.9%	3.0%	-4.2%	1.12×	4.76×	1.29×	0.81×	0.4%	7	1.3	2	C
PCGPG&E Corporation	$13.10	13.62×	1.08×	1.42×	9.19×	89.9%	19.6%	19.6%	10.8%	8.3%	3.8%	-8.7%	1.88×	5.81×	1.61×	0.97×	0.9%	6	0.52	3	B
Peer median	—	19.81×	1.92×	2.46×	13.99×	-132.1%	27.6%	20.2%	12.5%	9.1%	3.8%	-8.4%	1.12×	5.48×	1.61×	0.93×	0.9%	6	0.84	2	—