| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.65 | -6.8× | 2.67× | 0.1× | 10.8× | -401.2% | 29.5% | 2.8% | -1.4% | -39.3% | -3.4% | -63.0% | 17.84× | 9.33× | 2.33× | 1.2× | 6.4% | 3 | 1.36 | 2 | C+ | |
| $12.13 | -5.21× | 57.3× | 41.89× | -5.76× | -219.6% | -3.7% | -705.8% | -804.4% | -1100.5% | -87.8% | -15.8% | 7.75× | -0.22× | 0× | 4.28× | 0.0% | 3 | -1.57 | 1 | D+ | |
| $0.98 | -0.94× | 1.07× | 0.62× | -3.02× | -32636.7% | 4.1% | -0.4% | -65.8% | -114.0% | -0.3% | -52.9% | 1.41× | -1.66× | -0.12× | 0.71× | 0.0% | 2 | -4.79 | 2 | C | |
| $12.86 | 38.13× | 1.56× | 1.02× | 6.13× | 164.6% | 83.0% | 8.3% | 2.8% | 4.2% | 3.7% | 20.0% | 0.99× | 2.2× | 0.99× | 1.87× | 0.0% | 9 | 0.48 | 3 | B | |
| $105.28 | 15.12× | 0.93× | 0.26× | 10.58× | 165.4% | 14.1% | 2.4% | 2.1% | 7.7% | 2.5% | 21.4% | 1.12× | 4.86× | 2× | 3.92× | 1.4% | 4 | 1.77 | 3 | B | |
| $1.74 | 1.01× | -0.51× | 0.19× | 13.38× | 1434.4% | 56.4% | 12.7% | 18.9% | -49.9% | 9.9% | -40.1% | -4.24× | 11.68× | 0.79× | 1.07× | 0.0% | 7 | -0.44 | 3 | B | |
| Peer median | — | 1.01× | 1.07× | 0.62× | 6.13× | 164.6% | 14.1% | 2.4% | 2.1% | -49.9% | 2.5% | -15.8% | 1.12× | 2.2× | 0.79× | 1.87× | 0.0% | 4 | -0.44 | 3 | — |





