| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.46 | 42.61× | 1.91× | 0.36× | 14.27× | 147.2% | 16.2% | 4.5% | 0.9% | 4.5% | 4.6% | 7.8% | 1.66× | 5.66× | 2.12× | 22.76× | 0.0% | 6 | 1.78 | 2 | B- | |
| $139.05 | 41.44× | 5.4× | 1.18× | 22.02× | -43.2% | 15.0% | 3.2% | 2.9% | 13.0% | 4.8% | 2.5% | 1.13× | 3.19× | 5.8× | 1.09× | 0.0% | 6 | 3.27 | 3 | B | |
| $30.63 | 4,002.38× | 3.36× | 8.63× | 93.64× | -33.7% | 75.2% | -2.2% | 0.2% | 0.1% | -0.2% | 0.1% | 0.14× | -2.01× | -3.79× | 2.84× | 0.0% | 6 | 4.18 | 3 | B | |
| $19.44 | 134.06× | 1.02× | 10.16× | 28.84× | 48.1% | 15.7% | 16.4% | 7.8% | 0.8% | 0.7% | 6.8% | 0.45× | 4.81× | 2.37× | 0× | 0.0% | 6 | 1.21 | 3 | B | |
| $379.31 | 20.11× | 2.12× | 0.61× | 13.93× | -5.1% | 99.0% | 4.5% | 3.0% | 10.6% | 5.3% | 6.1% | 0.45× | 2.06× | 10.93× | 7.49× | 0.0% | 8 | 3.47 | 4 | A | |
| $42.13 | -56.12× | 1.52× | 3.7× | 139.63× | -197.1% | 2.2% | -8.9% | -6.6% | -2.7% | -1.3% | -6.3% | 0.66× | 39.39× | -15.33× | 2.96× | 0.0% | 3 | 1.86 | 2 | C | |
| Peer median | — | 41.44× | 2.12× | 3.7× | 28.84× | -33.7% | 15.7% | 3.2% | 2.9% | 0.8% | 0.7% | 2.5% | 0.45× | 3.19× | 2.37× | 2.84× | 0.0% | 6 | 3.27 | 3 | — |





