Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CWL.TOthis companyThe Caldwell Partners International Inc.	CA$1.15	8.16×	0.6×	0.2×	1.98×	44.6%	21.3%	3.6%	2.5%	7.3%	5.8%	15.4%	0.2×	-1.57×	9.63×	1.32×	1.1%	8	2.62	5	S-
DOCT.CNRepublic Technologies Inc.	CA$0.16	-2.2×	45.96×	534.4×	-7.29×	-275.2%	100.0%	-17314.3%	-23355.0%	-2008.6%	-16.6%	-27.7%	88.81×	-4.35×	-3.36×	0.77×	0.0%	3	-6.7	—	—
LPS.VLegend Power Systems Inc.	CA$0.11	-8.05×	-162.31×	15.75×	-8.62×	-292.4%	-142.8%	-193.8%	-195.9%	2019.0%	-5480.6%	-7.1%	-1.3×	-0.05×	-212.43×	0.81×	0.0%	2	-50.96	1	D+
PDO.CNPUDO Inc.	CA$0.21	-24×	11.67×	1.42×	-29.14×	-905.5%	33.1%	-5.1%	-5.9%	-48.8%	-42.0%	-6.5%	0×	0.92×	0×	1.91×	0.0%	2	0.4	1	D+
REKO.VReko International Group Inc.	CA$5.75	19.47×	0.48×	0.49×	2.5×	-20.8%	17.1%	1.6%	2.5%	2.5%	1.3%	36.7%	0.22×	-1.81×	1.43×	3.4×	0.0%	6	3.67	5	A+
TLA.VTitan Logix Corp.	CA$0.50	-34.42×	0.92×	2.23×	-109.57×	-66.6%	46.0%	-14.1%	-6.5%	-2.7%	-4.7%	-8.0%	0.04×	73.91×	-19.83×	15.03×	0.0%	3	9.8	2	C+
Peer median	—	-8.05×	0.92×	2.23×	-8.62×	-275.2%	33.1%	-14.1%	-6.5%	-2.7%	-16.6%	-7.1%	0.04×	-0.05×	-3.36×	1.91×	0.0%	3	0.4	2	—