Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CWSTthis companyCasella Waste Systems, Inc.	$96.80	816.17×	3.96×	3.38×	18.62×	78.2%	17.1%	4.9%	0.4%	0.5%	1.7%	1.4%	0.79×	2.83×	1.51×	1.26×	0.0%	6	2.34	2	C
RSGRepublic Services, Inc.	$244.11	30.89×	5.52×	3.98×	15.67×	5.4%	42.0%	20.0%	12.9%	17.9%	8.8%	3.6%	1.15×	2.69×	5.79×	0.64×	1.1%	7	3.17	3	B
WMWaste Management, Inc.	$234.58	32.69×	8.86×	3.51×	21.92×	-5.6%	29.1%	18.3%	10.7%	27.1%	8.9%	3.2%	2.29×	4.48×	5.05×	0.89×	1.5%	7	2.97	3	B
Peer median	—	31.79×	7.19×	3.75×	18.79×	-0.1%	35.5%	19.2%	11.8%	22.5%	8.8%	3.4%	1.72×	3.59×	5.42×	0.77×	1.3%	7	3.07	3	—