Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CWCWV-H.Vthis companyCrown Point Energy, Inc.	CA$0.14	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AFE.VAfrica Energy Corp.	CA$0.18	-6.85×	0.85×	0×	-13.59×	-94.8%	0.0%	0.0%	0.0%	-12.2%	-5.6%	-5.5%	0×	1.37×	-5.75×	10.35×	0.0%	1	110.37	1	C-
ALV.VAlvopetro Energy Ltd.	CA$9.27	8.08×	1.99×	3.46×	4.49×	161.2%	65.7%	50.6%	42.9%	24.7%	19.1%	5.7%	0.28×	-0.13×	17.6×	1.86×	7.6%	6	4.92	4	A
CEI.VCoelacanth Energy Inc.	CA$0.65	-40.5×	2.66×	14.15×	233.08×	-710.6%	53.3%	-20.8%	-36.2%	-6.8%	-2.5%	-6.3%	0.37×	28.49×	-1.53×	0.13×	0.0%	7	6.77	2	C+
HWX.TOHeadwater Exploration Inc.	CA$11.50	14.64×	2.98×	4.33×	6.48×	-59.6%	47.7%	40.2%	29.8%	20.5%	18.1%	5.0%	0.02×	-0.27×	191.03×	1.23×	4.6%	7	8.4	4	A-
LTLTC.VLotus Creek Exploration, Inc.	CA$4.24	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	0.62×	2.33×	3.9×	5.49×	-77.2%	50.5%	20.1%	14.9%	6.8%	7.8%	-0.2%	0.15×	0.62×	8.03×	1.55×	2.3%	7	7.58	3	—