Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CXAIthis companyCXApp Inc.	$1.44	-0.57×	0.56×	1.7×	-0.99×	214.1%	27.8%	-336.7%	-294.0%	-96.4%	-57.2%	-133.5%	0.92×	-0.18×	-22.01×	2.23×	0.0%	2	-5.51	2	C
AMODAlpha Modus Holdings, Inc.	$0.95	-1.59×	-0.26×	1,759.71×	-4.64×	-994.9%	100.0%	-73468.6%	-112373.7%	16.4%	344.0%	-25.6%	-0.13×	-1.53×	-1.32×	0.09×	0.0%	3	-51.79	2	C
AMSTAmesite Inc.	$0.53	-2.11×	2.47×	18×	-1.49×	-156.6%	24.0%	-861.7%	-848.7%	-116.7%	-118.4%	-32.8%	0×	0.8×	0×	6.42×	0.0%	2	-17.18	2	C
BLINBridgeline Digital, Inc.	$0.67	-5.28×	1.55×	0.96×	-8.34×	-299.4%	66.6%	-15.8%	-16.4%	-26.3%	-22.6%	-7.6%	0.05×	0.71×	-19.26×	0.7×	0.0%	2	-7.37	2	C
IPMIntelligent Protection Management Corp.	$1.63	-3.51×	0.38×	0.29×	-1.04×	21.2%	52.3%	-16.9%	-8.3%	-10.8%	-9.4%	11.6%	0.06×	4.14×	0×	1.57×	0.0%	4	-0.07	2	B-
SMSISmith Micro Software, Inc.	$2.23	-0.37×	0.61×	0.64×	-0.51×	-412.3%	74.1%	-110.8%	-173.3%	-163.7%	-92.6%	-65.4%	0.13×	-0.04×	-47.29×	0.74×	0.0%	4	-20.13	2	C+
Peer median	—	-2.11×	0.61×	0.96×	-1.49×	-299.4%	66.6%	-110.8%	-173.3%	-26.3%	-22.6%	-25.6%	0.05×	0.71×	-1.32×	0.74×	0.0%	3	-17.18	2	—