| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.58 | 69.88× | 2.7× | 1.87× | 18.99× | 119.0% | 67.4% | 6.9% | 2.7% | 3.9% | 3.1% | 9.9% | 0.08× | -1.49× | 0× | 1.6× | 0.0% | 7 | 2.68 | 3 | B+ | |
| $16.12 | 16.91× | 3.92× | 4.25× | 9.33× | -46.3% | 87.2% | 47.2% | 25.1% | 23.1% | 16.8% | 7.9% | 0.89× | 1.48× | 5.18× | 3.81× | 1.2% | 7 | 4.09 | 3 | B | |
| $13.86 | -50.15× | 6.62× | 5.4× | -119.75× | 194.4% | 57.8% | -12.1% | -10.7% | -13.2% | -5.7% | 1.7% | 1.02× | -13.52× | -5.65× | 2.09× | 0.0% | 5 | 1.53 | 1 | C- | |
| $13.56 | 36.9× | 1.65× | 2.49× | 12.07× | -1.6% | 82.2% | 10.6% | 6.8% | 4.5% | 3.9% | 9.3% | 0.09× | -1.13× | 45.7× | 4.27× | 0.0% | 7 | 7.43 | 4 | A- | |
| $8.06 | -20.23× | 5.13× | 658.03× | -16.92× | -91.5% | -1976.6% | -3422.2% | -3263.7% | -25.4% | -23.9% | -4.4% | 0.09× | 1.18× | -26.81× | 3.34× | 0.0% | 3 | 12.66 | 2 | C | |
| $32.58 | 23.9× | 1.38× | 2.65× | 9.81× | -67.8% | 74.2% | 13.0% | 11.1% | 5.8% | 4.8% | 12.5% | 0.02× | -3.09× | 65.49× | 1.83× | 0.0% | 7 | 3.34 | 4 | A | |
| Peer median | — | 16.91× | 3.92× | 4.25× | 9.33× | -46.3% | 74.2% | 10.6% | 6.8% | 4.5% | 3.9% | 7.9% | 0.09× | -1.13× | 5.18× | 3.34× | 0.0% | 7 | 4.09 | 3 | — |





