Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CXWthis companyCoreCivic, Inc.	$29.81	17.53×	1.46×	0.92×	9.05×	-31.6%	23.5%	15.8%	5.3%	8.3%	8.9%	2.6%	0.87×	3.18×	5.61×	1.66×	0.0%	6	1.9	3	B
ADCAgree Realty Corporation	$70.00	40.69×	1.27×	11.1×	18.34×	152.5%	87.7%	47.4%	28.4%	3.3%	3.5%	6.3%	0.53×	5.41×	2.53×	0.83×	4.4%	6	1.34	3	B+
DXDynex Capital, Inc.	$10.77	5.63×	0.71×	3.26×	19.88×	-733.7%	100.0%	138.4%	59.8%	13.0%	2.4%	6.9%	5.65×	17.54×	1.76×	0×	14.2%	5	-0.9	2	C+
EPREPR Properties	$60.74	15.12×	1.63×	5.28×	11.8×	260.0%	44.7%	52.5%	38.3%	11.8%	6.6%	11.1%	1.35×	5.25×	2.83×	1.53×	7.7%	4	0.74	4	A
ESRTEmpire State Realty Trust, Inc.	$5.31	25.08×	1.04×	1.43×	9.01×	331.3%	1.8%	17.7%	6.2%	4.5%	2.9%	4.6%	2.3×	6.08×	1.31×	3.15×	2.5%	6	0.54	2	C+
IVTInvenTrust Properties Corp.	$31.81	19.59×	1.22×	7.32×	10.84×	924.6%	-14.1%	17.2%	37.2%	6.2%	1.9%	5.1%	0.46×	2.86×	1.49×	1.17×	3.3%	6	-0.48	3	B-
Peer median	—	19.59×	1.22×	5.28×	11.8×	260.0%	44.7%	47.4%	37.2%	6.2%	2.9%	6.3%	1.35×	5.41×	1.76×	1.17×	4.4%	6	0.54	3	—