Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CYB.TOthis companyCymbria Corporation	CA$103.00	6.68×	0.95×	8.67×	5.52×	-84.7%	92.5%	148.2%	129.8%	14.2%	13.5%	0.2%	0.03×	-0.38×	116.22×	0×	0.0%	5	10.92	4	A
AGF-B.TOAGF Management Limited	CA$14.83	7.08×	0.75×	1.64×	5.54×	52.2%	69.6%	30.1%	23.0%	10.6%	8.1%	11.7%	0.1×	0.45×	29.15×	1×	3.4%	6	2.42	4	A
CVG.TOClairvest Group Inc.	CA$85.60	9.24×	0.8×	5.22×	6.18×	85.2%	64.4%	66.1%	56.6%	8.7%	7.7%	1.7%	0.01×	-1.62×	0×	19.89×	1.2%	6	4.98	—	—
LB.TOLaurentian Bank of Canada	CA$40.49	11.73×	0.51×	0.63×	89.63×	-490.3%	39.3%	7.4%	6.0%	4.9%	0.6%	23.2%	6.77×	82.9×	0.13×	0.07×	6.0%	1	-0.06	1	C-
SEC.TOSenvest Capital Inc.	CA$442.99	6.05×	0.44×	1.51×	4.48×	-40.2%	85.4%	29.5%	24.9%	7.2%	2.9%	36.8%	0×	-0.58×	2.03×	0.13×	0.0%	6	0.99	4	A
TSU.TOTrisura Group Ltd.	CA$30.05	14.34×	2.21×	2.35×	9.64×	244.7%	27.1%	21.8%	16.4%	15.4%	2.9%	18.5%	0.17×	-0.66×	37.59×	16.58×	0.0%	7	1.87	4	A
Peer median	—	9.24×	0.75×	1.64×	6.18×	52.2%	64.4%	29.5%	23.0%	8.7%	2.9%	18.5%	0.1×	-0.58×	2.03×	1×	1.2%	6	1.87	4	—