Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CYBERMEDIA.NSthis companyCyber Media (India) Limited	₹17.28	4.73×	-2.42×	0.18×	4.59×	186.6%	9.4%	5.0%	3.8%	-51.3%	24.9%	-26.0%	-1.33×	1.18×	5.18×	1.17×	2.0%	4	3.28	2	B-
DNDNAMEDIA.BODiligent Media Corporation Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DNAMEDIA.NSDiligent Media Corporation Limited	₹2.31	-3.28×	-0.12×	4.47×	-204.6×	-640.0%	21.6%	-35.6%	-136.4%	3.5%	-1.2%	-6.5%	-1.73×	-191.79×	-14.79×	42.16×	0.0%	2	—	2	C
NENEXTMEDIA.BONext Mediaworks Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
NEXTMEDIA.NSNext Mediaworks Limited	₹2.99	-4.44×	-0.66×	0×	-82.06×	-277.2%	0.0%	0.0%	0.0%	14.9%	-6.7%	0.0%	-1.1×	-51.2×	-0.05×	5.2×	0.0%	3	—	2	C+
PNC.NSPNC Media and Entertainment Limited	₹17.97	-1.91×	0.39×	0.64×	-1.37×	-434.9%	10.1%	-48.5%	-33.3%	-20.6%	-19.1%	-35.3%	0.02×	-0.03×	-133.34×	18.86×	0.0%	1	—	2	C
Peer median	—	-3.28×	-0.12×	0.64×	-82.06×	-434.9%	10.1%	-35.6%	-33.3%	3.5%	-6.7%	-6.5%	-1.1×	-51.2×	-14.79×	18.86×	0.0%	2	—	2	—