| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹124.79 | 10.1× | 1.45× | 1.3× | 5.76× | 100.4% | 17.4% | 6.4% | 12.8% | 14.3% | 5.1% | 6.3% | 0.04× | -1.13× | 16.17× | 4.03× | 24.3% | 7 | 4.5 | 5 | S- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹16.83 | 18.99× | 1.54× | 0.78× | 5.58× | -14.1% | 18.3% | 2.7% | 4.1% | 8.1% | 2.7% | 19.6% | 0.36× | -3.2× | 6.2× | 1.15× | 0.0% | 6 | — | 3 | B | |
| ₹19.42 | 10.28× | 1.87× | 0.67× | 8.02× | 10636.3% | 11.9% | 8.5% | 6.5% | 18.1% | 17.8% | -8.2% | 0.1× | 0.33× | 75.47× | 2.84× | 0.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹97.06 | 6.9× | 2.82× | 0.59× | 8.69× | -22.1% | 15.1% | 7.4% | 8.6% | 40.9% | 18.8% | 6.2% | 0.82× | 1.71× | 4.54× | 1.67× | 0.0% | 5 | 2.59 | 2 | C+ | |
| Peer median | — | 10.28× | 1.87× | 0.67× | 8.02× | -14.1% | 15.1% | 7.4% | 6.5% | 18.1% | 17.8% | 6.2% | 0.36× | 0.33× | 6.2× | 1.67× | 0.0% | 5 | 2.59 | 3 | — |



