| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.32 | 0.82× | -0.3× | 0.03× | 5.81× | 7188.4% | 8.7% | -79.4% | 4.1% | -36.5% | -83.2% | 49.8% | -8.31× | 5.6× | -11.4× | 1.46× | 0.0% | 5 | 2.64 | 2 | B- | |
| $12.43 | -3.1× | 0.86× | 5.1× | -2.99× | -184.8% | 91.1% | -187.2% | -164.4% | -27.7% | -30.2% | -25.1% | 0.04× | 0.29× | 0× | 9.39× | 0.0% | 3 | 1.71 | 2 | C | |
| $9.25 | -633.69× | 6.83× | 1.62× | 18.27× | -109.6% | 20.9% | 6.7% | -0.3% | -1.1% | -46.4% | 3.1% | 0.37× | -0.13× | 15.57× | 1.05× | 0.0% | 5 | 4.12 | 1 | D+ | |
| $33.58 | -7.73× | 11.51× | 1.55× | 54.58× | 247.2% | -8.0% | -15.3% | -18.6% | -138.1% | -7.8% | -1.5% | 13.46× | 29.2× | -1.51× | 0.74× | 1.0% | 3 | 0.39 | 1 | C- | |
| $18.46 | -7.02× | 1.05× | 0.59× | 214.63× | -44.3% | 34.4% | -3.3% | -8.3% | -14.9% | -3.0% | 3.8% | 0.85× | 73.4× | -0.78× | 3.43× | 0.0% | 6 | 2.28 | 3 | B+ | |
| Peer median | — | -7.38× | 3.94× | 1.59× | 36.43× | -77.0% | 27.6% | -9.3% | -13.4% | -21.3% | -19.0% | 0.8% | 0.61× | 14.75× | -0.39× | 2.24× | 0.0% | 4 | 1.99 | 2 | — |




