| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,092.60 | 19.41× | 1.46× | 1.14× | 7.39× | 78.1% | 29.9% | 9.1% | 5.9% | 7.5% | 6.9% | 8.8% | 0.08× | -1.06× | 10.86× | 2.93× | 4.0% | 4 | 2.25 | 3 | B+ | |
| ₹1,786.70 | 89.5× | 8.85× | 5.55× | 38.19× | -55.4% | 27.8% | 11.5% | 6.2% | 9.9% | 7.4% | -2.4% | 0.53× | 1.93× | 4.3× | 1.53× | 0.0% | 3 | — | 1 | C- | |
| ₹707.50 | 11.93× | 2.36× | 2.41× | 9.29× | -154.5% | 31.3% | 20.4% | 20.2% | 19.8% | 15.7% | 0.2% | 0.08× | -1.61× | 21.34× | 3.19× | 0.4% | 2 | — | 3 | B+ | |
| ₹188.11 | 17.9× | 0.83× | 1.78× | 5.9× | -1666.1% | 26.3% | 13.5% | 9.9% | 4.6% | 3.5% | -0.8% | 0.25× | 1.19× | 3.56× | 2.61× | 0.0% | 2 | — | 2 | C+ | |
| ₹4,202.20 | 25.86× | 5.11× | 3.01× | 15.36× | 101.3% | 14.5% | 14.5% | 11.6% | 19.8% | 14.4% | 4.1% | 0.09× | -0.51× | 24.8× | 2.48× | 1.8% | 4 | 10.47 | 4 | A+ | |
| ₹131.34 | 14.86× | 1.54× | 1.15× | 7.55× | 47.3% | 16.0% | 8.2% | 7.7% | 10.4% | 8.5% | 6.7% | 0.01× | -2.95× | 30.9× | 5.63× | 0.7% | 3 | — | 3 | B | |
| Peer median | — | 17.9× | 2.36× | 2.41× | 9.29× | -55.4% | 26.3% | 13.5% | 9.9% | 10.4% | 8.5% | 0.2% | 0.09× | -0.51× | 21.34× | 2.61× | 0.4% | 3 | 10.47 | 3 | — |





