| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹785.65 | 29.5× | 2.14× | 1.71× | 17.7× | -107.3% | 19.0% | 6.7% | 5.8% | 7.2% | 5.6% | 0.4% | 0.17× | 0.65× | 3.09× | 2.49× | 0.0% | 4 | 6.74 | 2 | C+ | |
| ₹1,855.50 | 54.75× | 8.57× | 3.86× | 31.27× | -103.6% | 14.7% | 8.7% | 7.0% | 15.6% | 10.8% | -0.1% | 0.3× | 0.7× | 9.31× | 2.05× | 0.0% | 3 | — | 1 | C- | |
| ₹4,155.50 | -87.42× | 13.2× | 4.75× | 30.29× | -31.9% | 18.9% | 12.2% | -5.4% | -15.1% | 13.4% | -0.0% | 0.36× | 0.35× | 6.86× | 1.37× | 0.2% | 4 | — | 2 | C | |
| ₹12,603.00 | 35.62× | 10.96× | 1.05× | 19.72× | -172.7% | 5.1% | 3.0% | 2.9% | 30.8% | 17.6% | 1.2% | 0.21× | 0.02× | 10.72× | 1.06× | 0.2% | 4 | 4.29 | 3 | B+ | |
| Peer median | — | 35.62× | 10.96× | 3.86× | 30.29× | -103.6% | 14.7% | 8.7% | 2.9% | 15.6% | 13.4% | -0.0% | 0.3× | 0.35× | 9.31× | 1.37× | 0.2% | 4 | 4.29 | 2 | — |



