| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.58 | 15.91× | 0.5× | 0× | -1.72× | -8.7% | 0.0% | 0.0% | 0.0% | 3.1% | -11.0% | -57.2% | 0× | 0.38× | -1,522.5× | 35.56× | 0.0% | 1 | 37.01 | 3 | B+ | |
| $18.62 | -2.47× | -8.48× | 3.18× | -2.65× | -2022.9% | 97.0% | -111.4% | -128.7% | 343.1% | -1586.8% | -38.4% | -0.2× | 0.29× | -145.74× | 0.96× | 0.0% | 2 | -148.2 | 2 | C+ | |
| $8.45 | -9.67× | -37.14× | 38,181.4× | -20.93× | -107.4% | -1.9% | -312016.9% | -394725.1% | 383.9% | 395.3% | -2.1% | -0.22× | -0.03× | -2.27× | 0.17× | 0.0% | 5 | -3.49 | 2 | C | |
| $0.74 | -1.7× | 2.38× | 1.38× | -1.83× | -1429.1% | 99.5% | -348.4% | -80.3% | -138.8% | -464.7% | -209.4% | 0.3× | 0.66× | -15.06× | 0.49× | 0.0% | 0 | -98.45 | 1 | C- | |
| $0.55 | -0.37× | 0.2× | 0× | -0.3× | 64.2% | 0.0% | 0.0% | 0.0% | -55.4% | -44.2% | -193.5% | 0.03× | 0.06× | -143.87× | 0.62× | 0.0% | 3 | -4.03 | 2 | B- | |
| $0.66 | -1.61× | 75.9× | 209.43× | -18.58× | -72.9% | -137.5% | -1315.5% | -1300.7% | -471.4% | -124.5% | -4.8% | 0.93× | 2.12× | -16.47× | 1.14× | 0.0% | 2 | -13.47 | 2 | C+ | |
| Peer median | — | -1.7× | 0.2× | 3.18× | -2.65× | -107.4% | 0.0% | -348.4% | -128.7% | -55.4% | -124.5% | -38.4% | 0.03× | 0.29× | -16.47× | 0.62× | 0.0% | 2 | -13.47 | 2 | — |





