Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CYR.DEthis companycyan AG	€2.30	-66.45×	1.65×	4.92×	-966.9×	-266.0%	18.9%	-12.8%	-7.4%	-2.5%	-4.1%	3.1%	0.04×	13.41×	-28×	2.26×	0.0%	4	5.98	2	C+
CEA.DEFriwo AG	€3.80	3.39×	3.14×	0.61×	15.79×	-189.3%	17.7%	-0.1%	18.0%	92.4%	-0.3%	-3.3%	0.74×	1.56×	-0.03×	1.95×	0.0%	5	0.67	2	C+
CSH.DECenit AG	€7.80	-52.43×	1.55×	0.29×	5.88×	797.8%	9.9%	1.3%	-0.6%	-3.1%	3.1%	20.3%	1.05×	1.72×	0.87×	1.06×	0.0%	7	2.35	4	A-
EXL.DEExasol AG	€1.70	25.36×	9.63×	1.77×	17.96×	558.1%	25.9%	4.0%	7.2%	38.9%	7.8%	5.2%	0×	-6.06×	0×	11.26×	0.0%	3	0.67	3	B
FEV.DEFORTEC Elektronik AG	€11.15	-38.09×	0.78×	0.52×	21.41×	214.4%	8.7%	-1.3%	-1.4%	-2.1%	-1.7%	23.3%	0.13×	-9.23×	-4.13×	2.99×	3.1%	3	2.34	3	B
M7U.DENynomic AG	€23.20	-89.45×	0.67×	0.7×	12.96×	-45.7%	12.7%	-0.8%	-0.8%	-0.7%	0.2%	8.9%	0.19×	0.64×	-1.13×	2.87×	1.1%	7	4.67	3	B+
Peer median	—	-38.09×	1.55×	0.61×	15.79×	214.4%	12.7%	-0.1%	-0.6%	-0.7%	0.2%	8.9%	0.19×	0.64×	-0.03×	2.87×	0.0%	5	2.34	3	—