Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CYRXthis companyCryoport, Inc.	$20.28	6.86×	0.96×	2.73×	-219.8×	-168.4%	47.1%	-20.9%	44.4%	15.6%	-5.0%	-5.8%	0.46×	9.43×	-15.59×	2.17×	0.0%	3	1.05	2	C
AZTAAzenta, Inc.	$40.14	-23.54×	0.76×	2.21×	21.18×	-69.9%	45.5%	-1.9%	-9.4%	-3.2%	2.1%	2.9%	0.06×	-3.12×	0×	2.98×	0.0%	4	3.8	2	C+
CJMBCallan JMB Inc.	$0.31	-0.61×	2.09×	0.85×	-0.61×	-437.6%	36.8%	-113.4%	-139.2%	-342.2%	-138.1%	-106.2%	0.86×	0.02×	-2,427.1×	2.16×	0.0%	3	-10.34	1	C-
Peer median	—	-12.08×	1.42×	1.53×	10.29×	-253.8%	41.1%	-57.7%	-74.3%	-172.7%	-68.0%	-51.6%	0.46×	-1.55×	-1,213.55×	2.57×	0.0%	4	-3.27	2	—