Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CZRthis companyCaesars Entertainment, Inc.	$29.31	-9.67×	1.39×	0.42×	9.21×	314.1%	50.0%	18.1%	-4.4%	-14.3%	6.9%	10.7%	7.52×	7.73×	0.89×	0.8×	0.0%	6	0.52	2	C
BALYBally's Corporation	$12.59	-1.14×	1.01×	0.38×	18.82×	-251.8%	43.0%	1.1%	-26.4%	-70.5%	0.3%	-27.5%	6.47×	16.37×	0.07×	0.8×	0.0%	4	0.12	2	C
BYDBoyd Gaming Corporation	$77.74	3.78×	2.67×	1.7×	3.34×	431.9%	42.1%	21.4%	45.0%	70.7%	12.1%	5.6%	1.04×	0.85×	5.56×	0.54×	0.8%	7	2.09	4	A-
CHDNChurchill Downs Incorporated	$98.66	21.23×	7.98×	2.76×	12.13×	52.5%	33.6%	25.2%	13.0%	37.6%	7.8%	3.8%	5.15×	4.59×	2.47×	0.6×	0.4%	7	1.59	3	B+
LVSLas Vegas Sands Corp.	$40.57	27.7×	28.29×	3.46×	12.73×	79.0%	49.8%	23.7%	12.5%	102.3%	13.8%	4.0%	10.15×	2.73×	4.14×	1.14×	1.9%	6	2.25	2	C+
MCRIMonarch Casino & Resort, Inc.	$109.45	17.24×	3.26×	3.21×	9.06×	-34.9%	45.1%	25.1%	18.6%	18.9%	19.0%	7.3%	0.05×	-0.38×	70.55×	0.86×	1.3%	8	10.08	4	A
Peer median	—	17.24×	3.26×	2.76×	12.13×	52.5%	43.0%	23.7%	13.0%	37.6%	12.1%	4.0%	5.15×	2.73×	4.14×	0.8×	0.8%	7	2.09	3	—