Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DAIOS.ATthis companyDaios Plastics S.A.	€6.95	10.38×	1.36×	1.62×	7.71×	350.1%	33.4%	20.9%	15.6%	13.1%	6.5%	9.3%	0.71×	2.19×	5.96×	0.91×	0.0%	7	1.29	4	A-
ALMY.ATAlumil Aluminium Industry S.A.	€5.68	9.74×	1.22×	0.34×	5.45×	-157.8%	24.8%	8.0%	3.5%	12.7%	9.3%	3.7%	1.19×	2.49×	3.51×	1.61×	0.0%	6	1.97	4	A-
ELSTR.ATElastron S.A. - Steel Service Centers	€2.48	7.87×	0.51×	0.26×	6.81×	310.4%	13.0%	4.0%	3.3%	6.4%	3.5%	1.9%	0.75×	2.37×	2.16×	2.47×	0.0%	7	1.92	4	A
ELTON.ATElton International Trading Company S.A.	€1.75	16.31×	0.81×	0.32×	8.93×	32.5%	14.6%	3.7%	1.9%	4.9%	5.2%	5.6%	0.38×	2.23×	4.9×	2.15×	3.3%	9	3.21	4	A-
MEVA.ATMevaco S.A.	€6.16	9.32×	2.26×	1.29×	6.07×	298.6%	30.1%	18.0%	13.9%	24.3%	20.4%	3.0%	0.12×	-0.52×	74.67×	1.91×	2.7%	5	2.79	4	A
PLAKR.ATPlastika Kritis S.A.	€15.50	11.15×	0.88×	1.02×	5.33×	73.1%	24.6%	13.3%	9.1%	7.9%	7.5%	10.1%	0.02×	-0.99×	70.33×	7.92×	3.9%	7	5.72	5	A+
Peer median	—	9.74×	0.88×	0.34×	6.07×	73.1%	24.6%	8.0%	3.5%	7.9%	7.5%	3.7%	0.38×	2.23×	4.9×	2.15×	2.7%	7	2.79	4	—