| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $19.97 | 21.18× | 3.18× | 1.14× | 11.03× | -31.5% | 27.3% | 7.3% | 5.4% | 15.1% | 13.0% | 3.6% | 0.06× | -1.48× | 25.06× | 2.31× | 0.0% | 8 | 4.63 | 4 | A | |
| $1.99 | -0.04× | 0.85× | 0.01× | -7.52× | -10574.0% | 30.8% | -15.0% | -21.8% | -1897.2% | -27.3% | -320.4% | 33.1× | -7.28× | -1.63× | 1.62× | 0.0% | 3 | -2.14 | 2 | C+ | |
| $17.40 | 38.52× | 2.42× | 1.27× | 31.18× | -18.7% | 25.1% | 5.6% | 3.3% | 6.3% | 3.9% | 4.5% | 0.85× | 7.82× | 6.48× | 1.97× | 0.7% | 4 | 2.32 | 3 | B | |
| $1.22 | -2.37× | 4.07× | 187.22× | -3.26× | -127.3% | -1435.4% | -5743.8% | -7862.7% | -171.0% | -72.5% | -26.3% | 0.66× | -0.06× | -3.74× | 2.69× | 0.0% | 3 | -19.76 | 1 | C- | |
| Peer median | — | -0.04× | 2.42× | 1.27× | -3.26× | -127.3% | 25.1% | -15.0% | -21.8% | -171.0% | -27.3% | -26.3% | 0.85× | -0.06× | -1.63× | 1.97× | 0.0% | 3 | -2.14 | 2 | — |



