Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DAM.DEthis companyDATA MODUL Aktiengesellschaft	€24.40	-22.62×	0.71×	0.49×	18.07×	143.5%	12.1%	-2.3%	-2.1%	-3.2%	-2.2%	-4.6%	0.11×	0.43×	-3.96×	5.31×	0.4%	5	3.62	2	C+
CEK.DECeoTronics AG	€8.94	14.51×	2.5×	1.44×	6.75×	-201.6%	44.8%	14.4%	9.9%	17.2%	12.0%	6.1%	0.21×	-0.07×	34.88×	19.25×	2.0%	7	5.53	4	A-
CSH.DECenit AG	€7.80	-52.43×	1.55×	0.29×	5.88×	797.8%	9.9%	1.3%	-0.6%	-3.1%	3.1%	20.3%	1.05×	1.72×	0.87×	1.06×	0.0%	7	2.35	4	A-
EXL.DEExasol AG	€1.67	25.36×	9.63×	1.77×	17.96×	558.1%	25.9%	4.0%	7.2%	38.9%	7.8%	5.2%	0×	-6.06×	0×	11.26×	0.0%	3	0.67	3	B
M7U.DENynomic AG	€23.50	-89.45×	0.67×	0.7×	12.96×	-45.7%	12.7%	-0.8%	-0.8%	-0.7%	0.2%	8.9%	0.19×	0.64×	-1.13×	2.87×	1.1%	7	4.67	3	B+
NFN.DENFON AG	€3.51	25.57×	1.18×	0.67×	6.25×	607.3%	33.2%	3.7%	2.5%	4.5%	4.0%	13.3%	0.42×	0.74×	3.26×	1.23×	0.0%	6	0.92	2	C+
Peer median	—	14.51×	1.55×	0.7×	6.75×	558.1%	25.9%	3.7%	2.5%	4.5%	4.0%	8.9%	0.21×	0.64×	0.87×	2.87×	0.0%	7	2.35	3	—