| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹140.84 | 12× | 2.63× | 3.68× | 5.16× | 107.0% | 80.5% | 41.2% | 30.7% | 21.9% | 16.2% | 5.1% | 0.01× | -2.64× | 10.92× | 74.93× | 0.8% | — | — | 1 | C- | |
| ₹338.00 | 22.55× | 3.37× | 4× | 20.23× | 172.5% | 72.7% | 24.7% | 17.8% | 15.0% | 6.5% | 10.0% | 1.3× | 5.46× | 3.16× | 1.23× | 2.2% | 3 | 2.19 | 3 | B | |
| ₹97.51 | 20.28× | 1.45× | 3.09× | 18.71× | 595.0% | 53.7% | 20.3% | 15.2% | 7.1% | 3.3% | 22.0% | 0.54× | 4.64× | 3.22× | 1.61× | 0.8% | 4 | 1.89 | 3 | B+ | |
| ₹81.16 | 23.81× | 2.71× | 5.47× | 48.84× | -144.7% | 38.4% | 31.6% | 23.0% | 11.4% | 2.1% | 7.0% | 4.6× | 30.73× | 0× | 0.01× | 0.0% | 2 | 0.5 | 2 | C | |
| ₹1,356.00 | 51.3× | 11.94× | 18.89× | 34.54× | 5.2% | 76.2% | 49.5% | 36.8% | 23.3% | 18.9% | 1.7% | 0× | -0.12× | 3,533.65× | 752.71× | 1.1% | 3 | — | 2 | C+ | |
| ₹112.66 | 9.04× | 1.02× | 2.55× | 10.48× | 39.2% | 63.5% | 32.0% | 28.2% | 11.3% | 3.8% | 3.2% | 1.09× | 4.02× | 1.37× | 0× | 3.7% | 3 | — | 2 | C+ | |
| Peer median | — | 22.55× | 2.71× | 4× | 20.23× | 39.2% | 63.5% | 31.6% | 23.0% | 11.4% | 3.8% | 7.0% | 1.09× | 4.64× | 3.16× | 1.23× | 1.1% | 3 | 1.89 | 2 | — |





