Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
DAN.Vthis companyArianne Phosphate Inc.	CA$0.25	1,025×	1.38×	0×	-30.51×	-154.4%	0.0%	0.0%	0.0%	0.1%	-2.9%	-5.4%	0.97×	-12.09×	-3.54×	0.08×	0.0%	4	-1.15	3	B-
GSP.VGensource Potash Corporation	CA$0.13	-12.5×	3.41×	0×	-16.36×	-122.2%	0.0%	0.0%	0.0%	-27.1%	-15.0%	-1.9%	0.66×	-2.64×	-8.61×	0.02×	0.0%	2	-0.76	1	D+
MLP.VMillennial Potash Corp.	CA$1.74	-32.03×	6.32×	0×	-29.81×	-89.5%	0.0%	0.0%	0.0%	-19.7%	-18.7%	-1.2%	0.01×	2.94×	-600.1×	24.71×	0.0%	2	96.04	2	C
Peer median	—	-22.27×	4.86×	0×	-23.09×	-105.8%	0.0%	0.0%	0.0%	-23.4%	-16.8%	-1.5%	0.34×	0.15×	-304.36×	12.36×	0.0%	2	47.64	2	—