| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹19.00 | 7.75× | 0.58× | 0.47× | 0.95× | 206.2% | 10.6% | 6.1% | 6.1% | 7.5% | 5.2% | 10.7% | 0.08× | -3.79× | 18.14× | 3.45× | 1.0% | 5 | 2.84 | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹6.30 | -2.2× | 0.77× | 27× | -10.21× | -60.0% | 100.0% | -431.1% | -1228.4% | -35.1% | -8.4% | 0.0% | 0.45× | -3.75× | -2.49× | 2.71× | 0.0% | 2 | — | 1 | C- | |
| ₹10.50 | -55.24× | 5.67× | 3.88× | 110.63× | -38.7% | 61.7% | -2.5% | -7.1% | -10.4% | -3.5% | -0.5% | 0× | -0.73× | 0× | 0.62× | 0.0% | 4 | 10.57 | 1 | D+ | |
| ₹2.84 | 14.78× | 1.44× | 51.85× | 16.22× | -123.7% | -178.6% | -509.4% | 350.9% | 9.7% | -12.1% | -3.9% | 0.17× | 1.66× | -96.31× | 0.04× | 0.0% | 2 | — | 2 | C+ | |
| ₹1.50 | -0.12× | -0.03× | 0.04× | 20.58× | -5203.6% | 45.3% | -41.0% | -32.3% | 28.5% | -18.1% | 102.6% | -2.98× | 20.34× | 0× | 0.14× | 0.0% | 2 | — | — | — | |
| Peer median | — | -1.16× | 1.1× | 15.44× | 18.4× | -91.9% | 53.5% | -236.1% | -19.7% | -0.4% | -10.3% | -0.2% | 0.08× | 0.47× | -1.24× | 0.38× | 0.0% | 2 | 10.57 | 1 | — |




